Sold (value) :
- Sommer (17.5M)
- Ulreich (1.8M)
- Blind (11.5M)
- Pavard (33.5M)
- Stanisic (8M)
- Sarr (2M)
- Goretzka (57M)
- Mané (78M)
- Gnabry (46M)
- Choupo-Moting (9M)
= 125M + 264.3M = 389.3M
Value w/ rl = 125M + 440.4M = 565.4M

Buy (value) :
- Verbruggen (5.5M)
- Ruben Dias (107.5M)
- Bella Kotchap (8.5M)
- Declan Rice (52M)
- Lavia (3.5M)
- Wirtz (82M)
- Kolo Muani (44M)
- Gonçalo Ramos (43M)
= 346M Value w/ rl = 674.2M